NHL Buyout Calculator

Brendan Gallagher

#11
age31
posRW
shotr
h5'9"
w183lbs
Birthdate
May 6, 1992
Player Profile

If Brendan Gallagher was bought out prior to the 2025-2026 season.

Total Cost

$10,500,000$10.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$7,000,000$7.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,750,000$1.75M
$7,000,000$7.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$6,500,000$6.50M $6,500,000$6.50M - -
Base Salary
($6,500,000$6.50M) ($4,000,000$4.00M) (-) (-)
Total Salary ($6,500,000$6.50M) ($4,000,000$4.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M $1,750,000$1.75M
Actual Cap Hit
$1,750,000$1.75M
$4,250,000$4.25M
$1,750,000$1.75M
$1,750,000$1.75M
Savings
100.0%
$4,750,000$4.75M
$2,250,000$2.25M
$-1,750,000$-1.75M
$-1,750,000$-1.75M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$39,000,000$39.00M
cap hit$6,500,000$6.50M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
UFA
35yrs
AAV $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Base $5,000,000$5.00M $6,500,000$6.50M $8,000,000$8.00M $9,000,000$9.00M $6,500,000$6.50M $4,000,000$4.00M
Performance Bonuses - - - - - -
Signing Bonuses - - - - - -
Total Salary $5,000,000$5.00M $6,500,000$6.50M $8,000,000$8.00M $9,000,000$9.00M $6,500,000$6.50M $4,000,000$4.00M
Minors Salary $5,000,000$5.00M $6,500,000$6.50M $8,000,000$8.00M $9,000,000$9.00M $6,500,000$6.50M $4,000,000$4.00M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement