NHL Buyout Calculator

Garnet Hathaway

#19
age32
posRW
shotr
h6'3"
w207lbs
Birthdate
Nov 23, 1991
Player Profile

If Garnet Hathaway was bought out prior to the 2024-2025 season.

Total Cost

$2,050,000$2.05M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,366,667$1.37M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$683,333$683K
$1,366,667$1.37M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,375,000$2.38M -
Base Salary
($2,050,000$2.05M) (-)
Total Salary ($2,050,000$2.05M) (-)
Signing Bonus - -
Annual Buyout Cost $683,333$683K $683,333$683K
Actual Cap Hit
$1,008,333$1.01M
$683,333$683K
Savings
100.0%
$1,366,667$1.37M
$-683,333$-683K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$4,750,000$4.75M
cap hit$2,375,000$2.38M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $2,375,000$2.38M $2,375,000$2.38M
UFA
33yrs
AAV $2,375,000$2.38M $2,375,000$2.38M
Base $1,700,000$1.70M $2,050,000$2.05M
Performance Bonuses - -
Signing Bonuses $1,000,000$1.00M -
Total Salary $2,700,000$2.70M $2,050,000$2.05M
Minors Salary $2,700,000$2.70M $2,050,000$2.05M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement