NHL Buyout Calculator

Mathew Barzal

#13
age26
posC
shotr
h6'1"
w187lbs
Birthdate
May 26, 1997
Player Profile

If Mathew Barzal was bought out prior to the 2030-2031 season.

Total Cost

$9,150,000$9.15M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$6,100,000$6.10M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$3,050,000$3.05M
$6,100,000$6.10M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
30/31
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2030-31
Buyout Length 2
Buyout End 2031-32

Buyout Summary

Abbreviated $Amounts
2030-31 2031-32
Original Cap Hit
$9,150,000$9.15M -
Base Salary
($9,150,000$9.15M) (-)
Total Salary ($9,150,000$9.15M) (-)
Signing Bonus - -
Annual Buyout Cost $3,050,000$3.05M $3,050,000$3.05M
Actual Cap Hit
$3,050,000$3.05M
$3,050,000$3.05M
Savings
100.0%
$6,100,000$6.10M
$-3,050,000$-3.05M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$73,200,000$73.20M
cap hit$9,150,000$9.15M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
Buy Out
2030-31
2031
Cap Hit $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M
UFA
34yrs
AAV $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M
Base $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M
Minors Salary $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M $9,150,000$9.15M
Clauses
-
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement