Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
If Mattias Ekholm was bought out prior to the 2024-2025 season.
Total Cost
$13,000,000$13.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$8,666,667$8.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$2,166,667$2.17M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
Retained Salary
This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
2
Contract End
2025-26
Buyout Length
4
Buyout End
2027-28
Buyout Summary
Abbreviated $Amounts
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
|---|---|---|---|---|
|
Original Cap Hit
|
$6,250,000$6.25M | $6,250,000$6.25M | - | - |
|
Base Salary
|
($6,500,000$6.50M) | ($6,500,000$6.50M) | (-) | (-) |
| Total Salary | ($6,500,000$6.50M) | ($6,500,000$6.50M) | (-) | (-) |
| Signing Bonus | - | - | - | - |
| Annual Buyout Cost | $2,166,667$2.17M | $2,166,667$2.17M | $2,166,667$2.17M | $2,166,667$2.17M |
 Actual Cap Hit |
$1,840,000$1.84M |
$1,840,000$1.84M |
$2,080,000$2.08M |
$2,080,000$2.08M |
Savings 96.0% |
$4,160,000$4.16M |
$4,160,000$4.16M |
$-2,080,000$-2.08M |
$-2,080,000$-2.08M |
 |
$76,667$77K |
$76,667$77K |
$86,667$87K |
$86,667$87K |
Savings 4.0% |
$173,333$173K |
$173,333$173K |
$-86,667$-87K |
$-86,667$-87K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2022-2026
Standard Contract
4yrs
value$25,000,000$25.00M
cap hit$6,250,000$6.25M
expires
2026
UFA
36yrs
Abbreviated $Amounts
|
2022-23
|
2023-24
|
Buy Out 2024-25
|
Buy Out 2025-26
|
2026 |
|
|---|---|---|---|---|---|
| Cap Hit | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | UFA 36yrs |
| AAV | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | $6,250,000$6.25M | |
| Base | $5,500,000$5.50M | $6,500,000$6.50M | $6,500,000$6.50M | $6,500,000$6.50M | |
| Performance Bonuses | - | - | - | - | |
| Signing Bonuses | - | - | - | - | |
| Total Salary | $5,500,000$5.50M | $6,500,000$6.50M | $6,500,000$6.50M | $6,500,000$6.50M | |
| Minors Salary | $5,500,000$5.50M | $6,500,000$6.50M | $6,500,000$6.50M | $6,500,000$6.50M | |
| Clauses |
- |
- |
- |
- |
|
| UFA Year |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$5.00M |
15% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$6.50M |
12% |
|
$4.82M |
12% |
|
$9.00M |
11% |
|
$12.60M |
11% |
|
$9.25M |
10% |
RT @NHLRussell: Phillip Danault said he was playing with both index fingers broken.
Broke the right one before the playoffs and the left o…
RT @JesseGranger_: Adin Hill is the first goalie off the ice, starting Game 6 for Vegas.
Advertisement
Advertisement
Advertisement