NHL Buyout Calculator

Shea Weber

age38
posD
shotr
h6'4"
w229lbs
Birthdate
Aug 14, 1985
Player Profile

If Shea Weber was bought out prior to the 2024-2025 season.

Total Cost

$2,000,000$2.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 38 years old at the buyout, giving him a 67% buyout multiplier.
$1,333,333$1.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
$1,333,333$1.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$7,857,143$7.86M $7,857,143$7.86M - -
Base Salary
($1,000,000$1.00M) ($1,000,000$1.00M) (-) (-)
Total Salary ($1,000,000$1.00M) ($1,000,000$1.00M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $333,333$333K $333,333$333K $333,333$333K $333,333$333K
Actual Cap Hit
$7,190,476$7.19M
$7,190,476$7.19M
$333,333$333K
$333,333$333K
Savings
100.0%
$666,667$667K
$666,667$667K
$-333,333$-333K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2012-2026 Standard Contract
14yrs
value$110,000,000$110.00M
cap hit$7,857,143$7.86M
Abbreviated $Amounts
2012-13
2013-14
2014-15
2015-16
2016-17
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M
UFA
40yrs
AAV $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M $7,857,143$7.86M
Base $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $4,000,000$4.00M $4,000,000$4.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $3,000,000$3.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Performance Bonuses - - - - - - - - - - - - - -
Signing Bonuses $13,000,000$13.00M $13,000,000$13.00M $13,000,000$13.00M $13,000,000$13.00M $8,000,000$8.00M $8,000,000$8.00M - - - - - - - -
Total Salary $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $12,000,000$12.00M $12,000,000$12.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $3,000,000$3.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Minors Salary $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $14,000,000$14.00M $12,000,000$12.00M $12,000,000$12.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $6,000,000$6.00M $3,000,000$3.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Clauses
-
-
-
-
-
-
-
-
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement