NHL Buyout Calculator

Tyler Seguin

#91
age32
posC
shotr
h6'1"
w205lbs
Birthdate
Jan 31, 1992
Player Profile

If Tyler Seguin was bought out prior to the 2026-2027 season.

Total Cost

$1,000,000$1.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$666,667$667K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
$666,667$667K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$9,850,000$9.85M -
Base Salary
($1,000,000$1.00M) (-)
Total Salary ($6,750,000$6.75M) (-)
Signing Bonus $5,750,000$5.75M -
Annual Buyout Cost $333,333$333K $333,333$333K
Actual Cap Hit
$9,183,333$9.18M
$333,333$333K
Savings
100.0%
$666,667$667K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2027 Standard Contract
8yrs
value$78,800,000$78.80M
cap hit$9,850,000$9.85M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M
UFA
35yrs
AAV $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M $9,850,000$9.85M
Base $5,000,000$5.00M $1,000,000$1.00M $5,000,000$5.00M $5,000,000$5.00M $2,950,000$2.95M $2,750,000$2.75M $1,100,000$1.10M $1,000,000$1.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $8,500,000$8.50M $8,000,000$8.00M $8,000,000$8.00M $8,000,000$8.00M $5,500,000$5.50M $5,250,000$5.25M $6,000,000$6.00M $5,750,000$5.75M
Total Salary $13,500,000$13.50M $9,000,000$9.00M $13,000,000$13.00M $13,000,000$13.00M $8,450,000$8.45M $8,000,000$8.00M $7,100,000$7.10M $6,750,000$6.75M
Minors Salary $13,500,000$13.50M $9,000,000$9.00M $13,000,000$13.00M $13,000,000$13.00M $8,450,000$8.45M $8,000,000$8.00M $7,100,000$7.10M $6,750,000$6.75M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement