NHL Buyout Calculator

Alex Laferriere

age22
posRW
shotr
h6'0"
w172lbs
Birthdate
Oct 28, 2001
Player Profile

If Alex Laferriere was bought out prior to the 2023-2024 season.

Total Cost

$1,575,000$1.58M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$525,000$525K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$131,250$131K
$525,000$525K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
23/24
24/25
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2024-25
Buyout Length 4
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Alex Laferriere
2023-24 2024-25 2025-26 2026-27
Original Cap Hit
$875,000$875K $875,000$875K - -
Base Salary
($787,500$788K) ($787,500$788K) (-) (-)
Total Salary ($875,000$875K) ($875,000$875K) (-) (-)
Signing Bonus $87,500$88K $87,500$88K - -
Annual Buyout Cost $131,250$131K $131,250$131K $131,250$131K $131,250$131K
Actual Cap Hit
$218,750$219K
$218,750$219K
$131,250$131K
$131,250$131K
Savings
100.0%
$656,250$656K
$656,250$656K
$-131,250$-131K
$-131,250$-131K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Entry Level Contract
3yrs
value$2,625,000$2.63M
cap hit$875,000$875K
Share Player Card
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025
Cap Hit $875,000$875K $875,000$875K $875,000$875K RFAage 23
AAV $875,000$875K $875,000$875K $875,000$875K
Base $787,500$788K $787,500$788K $787,500$788K
Performance Bonuses - - -
Signing Bonuses $87,500$88K $87,500$88K $87,500$88K
Total Salary $875,000$875K $875,000$875K $875,000$875K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement