NHL Buyout Calculator

Alexandre Doucet

age22
posC
shotl
h6'0"
w187lbs
Birthdate
Jan 12, 2002
Player Profile

If Alexandre Doucet was bought out prior to the 2023-2024 season.

Total Cost

$2,325,000$2.33M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$775,000$775K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$775,000$775K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
23/24
25/26
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2025-26
Buyout Length 6
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Alexandre Doucet
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$870,000$870K $870,000$870K $870,000$870K - - -
Base Salary
($775,000$775K) ($775,000$775K) ($775,000$775K) (-) (-) (-)
Total Salary ($870,000$870K) ($870,000$870K) ($870,000$870K) (-) (-) (-)
Signing Bonus $95,000$95K $95,000$95K $95,000$95K - - -
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Actual Cap Hit
$224,167$224K
$224,167$224K
$224,167$224K
$129,167$129K
$129,167$129K
$129,167$129K
Savings
100.0%
$645,833$646K
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,610,000$2.61M
cap hit$870,000$870K
Share Player Card
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026
Cap Hit $870,000$870K $870,000$870K $870,000$870K RFAage 24
AAV $950,000$950K $950,000$950K $950,000$950K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses $80,000$80K $80,000$80K $80,000$80K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $870,000$870K $870,000$870K $870,000$870K
Minors Salary $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement