NHL Buyout Calculator

Blake Wheeler

#17
age37
posRW
shotr
h6'5"
w225lbs
Birthdate
Aug 31, 1986
Player Profile

If Blake Wheeler was bought out prior to the 2023-2024 season.

Total Cost

$8,250,000$8.25M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$5,500,000$5.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,750,000$2.75M
$5,500,000$5.50M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
23/24
24/25
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2023-24
Buyout Length 2
Buyout End 2024-25

Buyout Summary

Abbreviated $Amounts
2023-24 2024-25
Original Cap Hit
$8,250,000$8.25M -
Base Salary
($8,250,000$8.25M) (-)
Total Salary ($8,250,000$8.25M) (-)
Signing Bonus - -
Annual Buyout Cost $2,750,000$2.75M $2,750,000$2.75M
Actual Cap Hit
$2,750,000$2.75M
$2,750,000$2.75M
Savings
100.0%
$5,500,000$5.50M
$-2,750,000$-2.75M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2024 Standard Contract
1yr
value$800,000$800K
cap hit$800,000$800K
Abbreviated $Amounts
2023-24
2024
Cap Hit $800,000$800K
UFA
37yrs
AAV $1,100,000$1.10M
Base $800,000$800K
Performance Bonuses $300,000$300K
Signing Bonuses -
Total Salary $800,000$800K
Minors Salary $800,000$800K
Clauses
NTC
UFA Year

Advertisement
Advertisement
Advertisement