Bobby Ryan buyout calculator, cap hit impact
Bobby Ryan Buyout Cap Implications
Birthdate March 17, 1987
Bobby Ryan was bought by 
out prior to the 2020-2021 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He was 33 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost was $7,333,333
Remaining base salary
($11,000,000 * 67% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $1,833,333
(Total buyout cost/4 years)
Bobby Ryan buyout details 2020-2021 season
2020-2021
2021-2022
2022-2023
2023-2024
Remaining Base Salary
$11,000,000
$5,500,000
$5,500,000
$0
$0
Original Cap Hit
$7,250,000
$7,250,000
$0
$0
Contract Signing Bonus
$2,000,000
$2,000,000
$0
$0
Contract Total Salary
($7,500,000)
($7,500,000)
($0)
($0)
Annual Buyout Cost
$1,833,333
$1,833,333
$1,833,333
$1,833,333
ACTUAL CAP HIT
$3,583,333
$3,583,333
$1,833,333
$1,833,333
Savings
$3,666,667
$3,666,667
$-1,833,333
$-1,833,333
Birthdate March 17, 1987
Bobby Ryan was bought by
out prior to the 2020-2021 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He was 33 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost was $7,333,333
Remaining base salary
($11,000,000 * 67% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $1,833,333
(Total buyout cost/4 years)
Bobby Ryan buyout details 2020-2021 season
| 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | |
|---|---|---|---|---|
| Remaining Base Salary $11,000,000 |
$5,500,000 | $5,500,000 | $0 | $0 |
| Original Cap Hit | $7,250,000 | $7,250,000 | $0 | $0 |
| Contract Signing Bonus | $2,000,000 | $2,000,000 | $0 | $0 |
| Contract Total Salary | ($7,500,000) | ($7,500,000) | ($0) | ($0) |
| Annual Buyout Cost | $1,833,333 | $1,833,333 | $1,833,333 | $1,833,333 |
| ACTUAL CAP HIT
|
$3,583,333 | $3,583,333 | $1,833,333 | $1,833,333 |
| Savings | $3,666,667 | $3,666,667 | $-1,833,333 | $-1,833,333 |