NHL Buyout Calculator

Calle Clang

age22
posG
shot
h6'2"
w194lbs
Birthdate
May 20, 2002
Player Profile

If Calle Clang was bought out prior to the 2023-2024 season.

Total Cost

$1,607,500$1.61M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$535,833$536K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,958$134K
$535,833$536K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
23/24
24/25
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2024-25
Buyout Length 4
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Calle Clang
2023-24 2024-25 2025-26 2026-27
Original Cap Hit
$878,333$878K $878,333$878K - -
Base Salary
($775,000$775K) ($832,500$833K) (-) (-)
Total Salary ($867,500$868K) ($925,000$925K) (-) (-)
Signing Bonus $92,500$93K $92,500$93K - -
Annual Buyout Cost $133,958$134K $133,958$134K $133,958$134K $133,958$134K
Actual Cap Hit
$237,291$237K
$179,791$180K
$133,958$134K
$133,958$134K
Savings
100.0%
$641,042$641K
$698,542$699K
$-133,958$-134K
$-133,958$-134K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Entry Level Contract
3yrs
value$2,634,999$2.63M
cap hit$878,333$878K
Share Player Card
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025
Cap Hit $878,333$878K $878,333$878K $878,333$878K RFAage 23
AAV $925,000$925K $925,000$925K $925,000$925K
Base $750,000$750K $775,000$775K $832,500$833K
Performance Bonuses $82,500$83K $57,500$58K -
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $842,500$843K $867,500$868K $925,000$925K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement