NHL Buyout Calculator

Carter Mazur

age22
posLW
shotr
h6'0"
w172lbs
Birthdate
Mar 28, 2002
Player Profile

If Carter Mazur was bought out prior to the 2023-2024 season.

Total Cost

$2,440,000$2.44M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$813,333$813K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$135,556$136K
$813,333$813K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
23/24
25/26
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2025-26
Buyout Length 6
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Carter Mazur
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$905,833$906K $905,833$906K $905,833$906K - - -
Base Salary
($775,000$775K) ($832,500$833K) ($832,500$833K) (-) (-) (-)
Total Salary ($867,500$868K) ($925,000$925K) ($925,000$925K) (-) (-) (-)
Signing Bonus $92,500$93K $92,500$93K $92,500$93K - - -
Annual Buyout Cost $135,556$136K $135,556$136K $135,556$136K $135,556$136K $135,556$136K $135,556$136K
Actual Cap Hit
$266,389$266K
$208,889$209K
$208,889$209K
$135,556$136K
$135,556$136K
$135,556$136K
Savings
100.0%
$639,444$639K
$696,944$697K
$696,944$697K
$-135,556$-136K
$-135,556$-136K
$-135,556$-136K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,717,499$2.72M
cap hit$905,833$906K
Share Player Card
Abbreviated $Amounts
2023-24
2024-25
2025-26
2026
Cap Hit $905,833$906K $905,833$906K $905,833$906K RFAage 24
AAV $925,000$925K $925,000$925K $925,000$925K
Base $775,000$775K $832,500$833K $832,500$833K
Performance Bonuses $57,500$58K - -
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $867,500$868K $925,000$925K $925,000$925K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement