NHL Buyout Calculator

Dennis Seidenberg

#44
age42
posD
shotl
h6'0"
w198lbs
Birthdate
Jul 18, 1981
Player Profile

If Dennis Seidenberg was bought out prior to the 2016-2017 season.

Total Cost

$7,000,000$7.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$4,666,667$4.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$4,666,667$4.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
16/17
17/18
19/20
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2017-18
Buyout Length 4
Buyout End 2019-20

Buyout Summary

Abbreviated $Amounts
2016-17 2017-18 2018-19 2019-20
Original Cap Hit
$4,000,000$4.00M $4,000,000$4.00M - -
Base Salary
($4,000,000$4.00M) ($3,000,000$3.00M) (-) (-)
Total Salary ($4,500,000$4.50M) ($3,000,000$3.00M) (-) (-)
Signing Bonus $500,000$500K - - -
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M $1,166,667$1.17M
Actual Cap Hit
$1,166,667$1.17M
$2,166,667$2.17M
$1,166,667$1.17M
$1,166,667$1.17M
Savings
100.0%
$2,833,333$2.83M
$1,833,333$1.83M
$-1,166,667$-1.17M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement