Derek Stepan buyout calculator, cap hit impact
Choose a year of the current contract to buyout.
Active Contract
Standard Contract | 6 Years $39,000,000 7.98% of cap space
| 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | ||
|---|---|---|---|---|---|---|---|
| Cap Hit | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
| AAV | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | |
| Performance Bonuses | $0 | $0 | $0 | $0 | $0 | $0 | |
| Base Salary | $7,000,000 | $7,000,000 | $6,000,000 | $6,000,000 | $5,000,000 | $2,000,000 | |
| Signing Bonuses | $1,000,000 | $1,000,000 | $1,000,000 | $0 | $0 | $3,000,000 | |
| Total Salary | $8,000,000 | $8,000,000 | $7,000,000 | $6,000,000 | $5,000,000 | $5,000,000 | |
| Minors Salary | $8,000,000 | $8,000,000 | $7,000,000 | $6,000,000 | $5,000,000 | $5,000,000 | |
| Clauses | NTC | NTC | M-NTC | M-NTC | |||
| UFA Year | |||||||
| Buy It Out | Buy It Out | ||||||