Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://static.puckpedia.com/nhlapi/default-skater.png)
If Gannon Laroque was bought out prior to the 2023-2024 season.
Total Cost
$2,325,000$2.33M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 19 years old at the buyout, giving him a 33% buyout multiplier.
$775,000$775K
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$129,167$129K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
23/24
25/26
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2025-26
Buyout Length
6
Buyout End
2028-29
Buyout Summary
Abbreviated $Amounts
Gannon Laroque |
2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|
Original Cap Hit
|
$836,667$837K | $836,667$837K | $836,667$837K | - | - | - |
Base Salary
|
($775,000$775K) | ($775,000$775K) | ($775,000$775K) | (-) | (-) | (-) |
Total Salary | ($867,500$868K) | ($867,500$868K) | ($775,000$775K) | (-) | (-) | (-) |
Signing Bonus | $92,500$93K | $92,500$93K | - | - | - | - |
Annual Buyout Cost | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K | $129,167$129K |
$190,834$191K |
$190,834$191K |
$190,834$191K |
$129,167$129K |
$129,167$129K |
$129,167$129K |
|
$645,833$646K |
$645,833$646K |
$645,833$646K |
$-129,167$-129K |
$-129,167$-129K |
$-129,167$-129K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2022-2026
Entry Level Contract
term3yrs
value$2,510,001$2.51M
cap hit$836,667$837K
expiry
2026
RFA
age 22
Abbreviated $Amounts
2022-23
|
2023-24
|
2024-25
|
2025-26
|
2026 |
|
---|---|---|---|---|---|
Cap Hit | $867,500$868K | $836,667$837K | $836,667$837K | $836,667$837K | RFAage 22 |
AAV | $925,000$925K | $894,167$894K | $894,167$894K | $894,167$894K | |
Base | - | $775,000$775K | $775,000$775K | $775,000$775K | |
Performance Bonuses | - | $57,500$58K | $57,500$58K | $57,500$58K | |
Signing Bonuses | $92,500$93K | $92,500$93K | $92,500$93K | - | |
Total Salary | $92,500$93K | $867,500$868K | $867,500$868K | $775,000$775K | |
Minors Salary | - | $80,000$80K | $80,000$80K | $80,000$80K | |
Clauses |
- |
- |
- |
- |
|
UFA Year | |||||
Slide Year | |||||
Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
Remaining RFA's with pending arbitration hearings:
Marchenko #CBJ July 31
Lindgren #NYR Aug 2
Necas #CauseChaos Aug 4
These can be settled up until the hearing starts. Once the hearing begins, a settlement is no longer permitted.
So far, only Stastney was not settled and… t.co/yZufZnE6qR
RT @NHL_Rosters: Carter Savoie has signed with TPS (Liiga).
Savoie spent the last 2+ seasons with the Bakersfield Condors. He was not give…
Advertisement
Advertisement
Advertisement