NHL Buyout Calculator

Guillaume Brisebois

#55
age27
posD
shotl
h6'2"
w174lbs
Birthdate
Jul 21, 1997
Player Profile

If Guillaume Brisebois was bought out prior to the 2023-2024 season.

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$516,667$517K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
23/24
24/25
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2024-25
Buyout Length 4
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Guillaume Brisebois
2023-24 2024-25 2025-26 2026-27
Original Cap Hit
$775,000$775K $775,000$775K - -
Base Salary
($775,000$775K) ($775,000$775K) (-) (-)
Total Salary ($775,000$775K) ($775,000$775K) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Actual Cap Hit
$129,167$129K
$129,167$129K
$129,167$129K
$129,167$129K
Savings
100.0%
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,550,000$1.55M
cap hit$775,000$775K
Share Player Card
Abbreviated $Amounts
2023-24
2024-25
2025
Cap Hit $775,000$775K $775,000$775K UFAage 27
AAV $775,000$775K $775,000$775K
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $775,000$775K $775,000$775K
Minors Salary $375,000$375K $775,000$775K
Clauses
-
-
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement