NHL Buyout Calculator

James Neal

#81
age36
posLW
shotl
h6'3"
w212lbs
Birthdate
Sep 3, 1987
Player Profile

If James Neal was bought out prior to the 2021-2022 season.

Total Cost

$11,500,000$11.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$7,666,667$7.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,916,667$1.92M
$7,666,667$7.67M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
21/22
22/23
24/25
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2022-23
Buyout Length 4
Buyout End 2024-25

Buyout Summary

Abbreviated $Amounts
2021-22 2022-23 2023-24 2024-25
Original Cap Hit
$5,750,000$5.75M $5,750,000$5.75M - -
Base Salary
($5,750,000$5.75M) ($5,750,000$5.75M) (-) (-)
Total Salary ($5,750,000$5.75M) ($5,750,000$5.75M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,916,667$1.92M $1,916,667$1.92M $1,916,667$1.92M $1,916,667$1.92M
Actual Cap Hit
$1,916,667$1.92M
$1,916,667$1.92M
$1,916,667$1.92M
$1,916,667$1.92M
Savings
100.0%
$3,833,333$3.83M
$3,833,333$3.83M
$-1,916,667$-1.92M
$-1,916,667$-1.92M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement