NHL Buyout Calculator

Jimmy Hayes

#11
age34
posRW
shotr
h6'5"
w216lbs
Birthdate
Nov 21, 1989
Player Profile

If Jimmy Hayes was bought out prior to the 2017-2018 season.

Total Cost

$2,600,000$2.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$1,733,333$1.73M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$866,667$867K
$1,733,333$1.73M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
17/18
18/19
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2017-18
Buyout Length 2
Buyout End 2018-19

Buyout Summary

Abbreviated $Amounts
2017-18 2018-19
Original Cap Hit
$2,300,000$2.30M -
Base Salary
($2,600,000$2.60M) (-)
Total Salary ($2,600,000$2.60M) (-)
Signing Bonus - -
Annual Buyout Cost $866,667$867K $866,667$867K
Actual Cap Hit
$566,667$567K
$866,667$867K
Savings
100.0%
$1,733,333$1.73M
$-866,667$-867K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement