NHL Buyout Calculator

Justin Abdelkader

#89
age37
posLW
shotl
h6'2"
w214lbs
Birthdate
Feb 25, 1987
Player Profile

If Justin Abdelkader was bought out prior to the 2020-2021 season.

Total Cost

$9,500,000$9.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$6,333,333$6.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,055,556$1.06M
$6,333,333$6.33M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
20/21
22/23
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2022-23
Buyout Length 6
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Original Cap Hit
$4,250,000$4.25M $4,250,000$4.25M $4,250,000$4.25M - - -
Base Salary
($3,500,000$3.50M) ($3,000,000$3.00M) ($3,000,000$3.00M) (-) (-) (-)
Total Salary ($3,500,000$3.50M) ($3,000,000$3.00M) ($3,000,000$3.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $1,055,556$1.06M $1,055,556$1.06M $1,055,556$1.06M $1,055,556$1.06M $1,055,556$1.06M $1,055,556$1.06M
Actual Cap Hit
$1,805,556$1.81M
$2,305,556$2.31M
$2,305,556$2.31M
$1,055,556$1.06M
$1,055,556$1.06M
$1,055,556$1.06M
Savings
100.0%
$2,444,444$2.44M
$1,944,444$1.94M
$1,944,444$1.94M
$-1,055,556$-1.06M
$-1,055,556$-1.06M
$-1,055,556$-1.06M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement