NHL Buyout Calculator

Keith Yandle

#3
age37
posD
shotl
h6'1"
w192lbs
Birthdate
Sep 9, 1986
Player Profile

If Keith Yandle was bought out prior to the 2021-2022 season.

Total Cost

$7,450,000$7.45M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$4,966,667$4.97M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,241,667$1.24M
$4,966,667$4.97M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
21/22
22/23
24/25
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2022-23
Buyout Length 4
Buyout End 2024-25

Buyout Summary

Abbreviated $Amounts
Keith Yandle
2021-22 2022-23 2023-24 2024-25
Original Cap Hit
$6,350,000$6.35M $6,350,000$6.35M - -
Base Salary
($5,250,000$5.25M) ($2,200,000$2.20M) (-) (-)
Total Salary ($5,250,000$5.25M) ($5,200,000$5.20M) (-) (-)
Signing Bonus - $3,000,000$3.00M - -
Annual Buyout Cost $1,241,667$1.24M $1,241,667$1.24M $1,241,667$1.24M $1,241,667$1.24M
Actual Cap Hit
$2,341,667$2.34M
$5,391,667$5.39M
$1,241,667$1.24M
$1,241,667$1.24M
Savings
100.0%
$4,008,333$4.01M
$958,333$958K
$-1,241,667$-1.24M
$-1,241,667$-1.24M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement