Kurtis MacDermid buyout calculator, cap hit impact

Northstar Bets Northstar Bets

Kurtis MacDermid Buyout Cap Implications

Birthdate March 25, 1994

If Kurtis MacDermid was bought out prior to the 2023-2024 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 29 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $666,667
Remaining base salary
($1,000,000 * 67% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $333,333
(Total buyout cost/2 years)

Kurtis MacDermid projected buyout 2023-2024 season
2023-2024 2024-2025
Remaining Base Salary
$1,000,000
$1,000,000 $0
Original Cap Hit $987,500 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($1,000,000) ($0)
Annual Buyout Cost $333,333 $333,333
ACTUAL CAP HIT Colorado Avalanche logo $320,833 $333,333
Savings $666,667 $-333,333

Active Contract

Signing Team Colorado Avalanche logo
Signing Date April 5, 2022
Signing Status UFA
Agent Ian Pulver
Standard Contract | 2 Years $1,975,000 1.18% of cap space
2022-2023 2023-2024
Cap Hit $987,500 $987,500
UFA
AAV $987,500 $987,500
Performance Bonuses $0 $0
Base Salary $975,000 $1,000,000
Signing Bonuses $0 $0
Total Salary $975,000 $1,000,000
Minors Salary $975,000 $1,000,000
Clauses
UFA Year
Buy It Out