NHL Buyout Calculator

Mathieu Olivier

age27
posRW
shotr
h6'2"
w209lbs
Birthdate
Feb 11, 1997
Player Profile

If Mathieu Olivier was bought out prior to the 2022-2023 season.

Total Cost

$2,200,000$2.20M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$733,333$733K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$122,222$122K
$733,333$733K / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
22/23
24/25
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2024-25
Buyout Length 6
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
Mathieu Olivier
2023-24 2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$1,100,000$1.10M $1,100,000$1.10M - - -
Base Salary
($1,100,000$1.10M) ($1,100,000$1.10M) (-) (-) (-)
Total Salary ($1,100,000$1.10M) ($1,100,000$1.10M) (-) (-) (-)
Signing Bonus - - - - -
Annual Buyout Cost $122,222$122K $122,222$122K $122,222$122K $122,222$122K $122,222$122K
Actual Cap Hit
$122,222$122K
$122,222$122K
$122,222$122K
$122,222$122K
$122,222$122K
Savings
100.0%
$977,778$978K
$977,778$978K
$-122,222$-122K
$-122,222$-122K
$-122,222$-122K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$2,200,000$2.20M
cap hit$1,100,000$1.10M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $1,100,000$1.10M $1,100,000$1.10M
UFA
28yrs
AAV $1,100,000$1.10M $1,100,000$1.10M
Base $1,100,000$1.10M $1,100,000$1.10M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,100,000$1.10M $1,100,000$1.10M
Minors Salary $1,100,000$1.10M $1,100,000$1.10M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement