NHL Buyout Calculator

Matt Coronato

age21
posRW
shotr
h5'10"
w194lbs
Birthdate
Nov 14, 2002
Player Profile

If Matt Coronato was bought out prior to the 2023-2024 season.

Total Cost

$1,665,000$1.67M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$555,000$555K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
$555,000$555K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
23/24
24/25
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2024-25
Buyout Length 4
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Matt Coronato
2023-24 2024-25 2025-26 2026-27
Original Cap Hit
$925,000$925K $925,000$925K - -
Base Salary
($832,500$833K) ($832,500$833K) (-) (-)
Total Salary ($925,000$925K) ($925,000$925K) (-) (-)
Signing Bonus $92,500$93K $92,500$93K - -
Annual Buyout Cost $138,750$139K $138,750$139K $138,750$139K $138,750$139K
Actual Cap Hit
$231,250$231K
$231,250$231K
$138,750$139K
$138,750$139K
Savings
100.0%
$693,750$694K
$693,750$694K
$-138,750$-139K
$-138,750$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Entry Level Contract
3yrs
value$2,775,000$2.78M
cap hit$925,000$925K
Share Player Card
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025
Cap Hit $925,000$925K $925,000$925K $925,000$925K RFAage 22
AAV $1,491,667$1.49M $1,491,667$1.49M $1,491,667$1.49M
Base $832,500$833K $832,500$833K $832,500$833K
Performance Bonuses - $850,000$850K $850,000$850K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $925,000$925K $925,000$925K $925,000$925K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement