Samuel Ersson buyout calculator, cap hit impact
Choose a year of the current contract to buyout.
Active Contract
Entry Level Contract | 3 Years $2,577,501 1.04% of cap space
| 2021-2022 | 2022-2023 | 2023-2024 | ||
|---|---|---|---|---|
| Cap Hit | $859,167 | $859,167 | $859,167 | RFA |
| AAV | $925,000 | $925,000 | $925,000 | |
| Performance Bonuses | $82,500 | $82,500 | $32,500 | |
| Base Salary | $750,000 | $750,000 | $800,000 | |
| Signing Bonuses | $92,500 | $92,500 | $92,500 | |
| Total Salary | $842,500 | $842,500 | $892,500 | |
| Minors Salary | $70,000 | $70,000 | $70,000 | |
| Clauses | ||||
| UFA Year | ||||
| Buy It Out | Buy It Out | |||