NHL Buyout Calculator

Steven Santini

#12
age29
posD
shotr
h6'2"
w207lbs
Birthdate
Mar 7, 1995
Player Profile

If Steven Santini was bought out prior to the 2020-2021 season.

Total Cost

$1,650,000$1.65M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$550,000$550K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$275,000$275K
 $550,000$550K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
20/21
21/22
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2020-21
Buyout Length 2
Buyout End 2021-22

Buyout Summary

Abbreviated $Amounts
2020-21 2021-22
Original Cap Hit
 $1,416,667$1.42M -
Base Salary
 ($1,650,000$1.65M) (-)
Total Salary ($1,650,000$1.65M) (-)
Signing Bonus - -
Annual Buyout Cost $275,000$275K $275,000$275K
Actual Cap Hit
$41,667$42K
$275,000$275K
Savings
100.0%
$1,375,000$1.38M
$-275,000$-275K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2024 Standard Contract
1yr
value$800,000$800K
cap hit$800,000$800K
Abbreviated $Amounts
2023-24
2024
Cap Hit $800,000$800K
UFA
29yrs
AAV $800,000$800K
Base $800,000$800K
Performance Bonuses -
Signing Bonuses -
Total Salary $800,000$800K
Minors Salary $275,000$275K
Clauses
-
UFA Year
PuckPedia
Apr 25
PuckPedia
RT @FriedgeHNIC: Admittedly, I'm not always comfortable discussing injuries at this time of year. The William Nylander situation is unique,…
PuckPedia
Apr 25
PuckPedia
RT @sportsnetmurph: He may be week to week but Thatcher Demko did travel with the #canucks to Nashville.
Advertisement
Advertisement
Advertisement