NHL Buyout Calculator

Vitek Vanecek

age28
posG
shot
h6'2"
w183lbs
Birthdate
Jan 9, 1996
Player Profile

If Vitek Vanecek was bought out prior to the 2023-2024 season.

Total Cost

$6,650,000$6.65M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$4,433,333$4.43M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,108,333$1.11M
$4,433,333$4.43M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
23/24
24/25
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2024-25
Buyout Length 4
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Vitek Vanecek
2023-24 2024-25 2025-26 2026-27
Original Cap Hit
$3,400,000$3.40M $3,400,000$3.40M - -
Base Salary
($3,750,000$3.75M) ($2,900,000$2.90M) (-) (-)
Total Salary ($3,750,000$3.75M) ($2,900,000$2.90M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,108,333$1.11M $1,108,333$1.11M $1,108,333$1.11M $1,108,333$1.11M
Actual Cap Hit
$758,333$758K
$1,608,333$1.61M
$1,108,333$1.11M
$1,108,333$1.11M
Savings
100.0%
$2,641,667$2.64M
$1,791,667$1.79M
$-1,108,333$-1.11M
$-1,108,333$-1.11M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$10,200,000$10.20M
cap hit$3,400,000$3.40M
Share Player Card
Abbreviated $Amounts
2022-23
2023-24
2024-25
2025
Cap Hit $3,400,000$3.40M $3,400,000$3.40M $3,400,000$3.40M UFAage 29
AAV $3,400,000$3.40M $3,400,000$3.40M $3,400,000$3.40M
Base $2,550,000$2.55M $3,750,000$3.75M $2,900,000$2.90M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M - -
Total Salary $3,550,000$3.55M $3,750,000$3.75M $2,900,000$2.90M
Minors Salary $3,550,000$3.55M $3,750,000$3.75M $2,900,000$2.90M
Clauses
-
-
-
UFA Year
Buy Out Buy Out
Advertisement
Advertisement
Advertisement