NHL Buyout Calculator

Adam Lowry

#17
age31
posC
shotl
h6'5"
w209lbs
Birthdate
Mar 29, 1993
Player Profile

If Adam Lowry was bought out prior to the 2024-2025 season.

Total Cost

$6,000,000$6.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$4,000,000$4.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,000,000$1.00M
$4,000,000$4.00M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$3,250,000$3.25M $3,250,000$3.25M - -
Base Salary
($3,500,000$3.50M) ($2,500,000$2.50M) (-) (-)
Total Salary ($3,500,000$3.50M) ($2,500,000$2.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M $1,000,000$1.00M
Actual Cap Hit
$750,000$750K
$1,750,000$1.75M
$1,000,000$1.00M
$1,000,000$1.00M
Savings
100.0%
$2,500,000$2.50M
$1,500,000$1.50M
$-1,000,000$-1.00M
$-1,000,000$-1.00M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Standard Contract
5yrs
value$16,250,000$16.25M
cap hit$3,250,000$3.25M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M
UFA
33yrs
AAV $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M $3,250,000$3.25M
Base $2,500,000$2.50M $3,250,000$3.25M $4,500,000$4.50M $3,500,000$3.50M $2,500,000$2.50M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $2,500,000$2.50M $3,250,000$3.25M $4,500,000$4.50M $3,500,000$3.50M $2,500,000$2.50M
Minors Salary $2,500,000$2.50M $3,250,000$3.25M $4,500,000$4.50M $3,500,000$3.50M $2,500,000$2.50M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement