NHL Buyout Calculator

Aleksi Heimosalmi

#34
age21
posD
shotr
h5'11"
w181lbs
Birthdate
May 8, 2003
Player Profile

If Aleksi Heimosalmi was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
Aleksi Heimosalmi
2025-26 2026-27
Original Cap Hit
$805,833$806K -
Base Salary
($775,000$775K) (-)
Total Salary ($775,000$775K) (-)
Signing Bonus - -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$160,000$160K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2026 Entry Level Contract
3yrs
value$2,417,499$2.42M
cap hit$805,833$806K
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $850,833$851K $828,333$828K $805,833$806K $805,833$806K $805,833$806K
RFA
23yrs
AAV $925,000$925K $902,500$903K $880,000$880K $880,000$880K $880,000$880K
Base - - $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - $82,500$83K $82,500$83K $57,500$58K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K - -
Total Salary $92,500$93K $92,500$93K $867,500$868K $775,000$775K $775,000$775K
Minors Salary - - $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
-
-
UFA Year
Slide Year

Advertisement
Advertisement
Advertisement