NHL Buyout Calculator

Alex Iafallo

#9
age30
posLW
shotl
h6'0"
w201lbs
Birthdate
Dec 21, 1993
Player Profile

If Alex Iafallo was bought out prior to the 2024-2025 season.

Total Cost

$3,700,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$2,466,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,233,333
$2.5M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$4.0M -
Base Salary
( $3.7M) (-)
Total Salary ( $3.7M) (-)
Signing Bonus - -
Annual Buyout Cost $1.2M $1.2M
ACTUAL CAP HIT
$1.5M
$1.2M
Savings
100.0%
$2.5M
$-1.2M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$16.0M
cap hit$4.0M
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $4.0M $4.0M $4.0M $4.0M
UFA
31yrs
AAV $4.0M $4.0M $4.0M $4.0M
Base $3.5M $4.4M $4.4M $3.7M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $3.5M $4.4M $4.4M $3.7M
Minors Salary $3.5M $4.4M $4.4M $3.7M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement