NHL Buyout Calculator

Alex Newhook

#15
age23
posC
shotl
h5'10"
w190lbs
Birthdate
Jan 28, 2001
Player Profile

If Alex Newhook was bought out prior to the 2026-2027 season.

Total Cost

$2,100,000$2.10M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$700,000$700K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$350,000$350K
$700,000$700K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$2,900,000$2.90M -
Base Salary
($2,100,000$2.10M) (-)
Total Salary ($2,100,000$2.10M) (-)
Signing Bonus - -
Annual Buyout Cost $350,000$350K $350,000$350K
Actual Cap Hit
$1,150,000$1.15M
$350,000$350K
Savings
100.0%
$1,750,000$1.75M
$-350,000$-350K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$11,600,000$11.60M
cap hit$2,900,000$2.90M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M
RFA
26yrs
AAV $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M $2,900,000$2.90M
Base $3,500,000$3.50M $3,300,000$3.30M $2,700,000$2.70M $2,100,000$2.10M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $3,500,000$3.50M $3,300,000$3.30M $2,700,000$2.70M $2,100,000$2.10M
Minors Salary $3,500,000$3.50M $3,300,000$3.30M $2,700,000$2.70M $2,100,000$2.10M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement