NHL Buyout Calculator

Alexander Romanov

#28
age24
posD
shotl
h6'1"
w209lbs
Birthdate
Jan 6, 2000
Player Profile

If Alexander Romanov was bought out prior to the 2024-2025 season.

Total Cost

$2,500,000$2.50M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$833,333$833K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$416,667$417K
$833,333$833K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,500,000$2.50M -
Base Salary
($2,500,000$2.50M) (-)
Total Salary ($2,500,000$2.50M) (-)
Signing Bonus - -
Annual Buyout Cost $416,667$417K $416,667$417K
Actual Cap Hit
$416,667$417K
$416,667$417K
Savings
100.0%
$2,083,333$2.08M
$-416,667$-417K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$7,500,000$7.50M
cap hit$2,500,000$2.50M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
RFA
25yrs
AAV $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Base $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Minors Salary $2,500,000$2.50M $2,500,000$2.50M $2,500,000$2.50M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement