NHL Buyout Calculator

Andre Burakovsky

#95
age29
posLW
shotl
h6'2"
w209lbs
Birthdate
Feb 9, 1995
Player Profile

If Andre Burakovsky was bought out prior to the 2025-2026 season.

Total Cost

$8,750,000$8.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$5,833,333$5.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,458,333$1.46M
$5,833,333$5.83M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$5,500,000$5.50M $5,500,000$5.50M - -
Base Salary
($5,000,000$5.00M) ($3,750,000$3.75M) (-) (-)
Total Salary ($5,000,000$5.00M) ($3,750,000$3.75M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,458,333$1.46M $1,458,333$1.46M $1,458,333$1.46M $1,458,333$1.46M
Actual Cap Hit
$1,958,333$1.96M
$3,208,333$3.21M
$1,458,333$1.46M
$1,458,333$1.46M
Savings
100.0%
$3,541,667$3.54M
$2,291,667$2.29M
$-1,458,333$-1.46M
$-1,458,333$-1.46M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2027 Standard Contract
5yrs
value$27,500,000$27.50M
cap hit$5,500,000$5.50M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M
UFA
32yrs
AAV $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M $5,500,000$5.50M
Base $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $5,000,000$5.00M $3,750,000$3.75M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $5,000,000$5.00M $3,750,000$3.75M
Minors Salary $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $5,000,000$5.00M $3,750,000$3.75M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement