NHL Buyout Calculator

Andrei Kuzmenko

#96
age28
posLW
shotr
h5'11"
w194lbs
Birthdate
Feb 4, 1996
Player Profile

If Andrei Kuzmenko was bought out prior to the 2024-2025 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000$1.50M
$3,000,000$3.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$5,500,000$5.50M -
Base Salary
($4,500,000$4.50M) (-)
Total Salary ($5,500,000$5.50M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $1,500,000$1.50M $1,500,000$1.50M
Actual Cap Hit
$2,500,000$2.50M
$1,500,000$1.50M
Savings
100.0%
$3,000,000$3.00M
$-1,500,000$-1.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$11,000,000$11.00M
cap hit$5,500,000$5.50M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $5,500,000$5.50M $5,500,000$5.50M
UFA
29yrs
AAV $5,500,000$5.50M $5,500,000$5.50M
Base $3,500,000$3.50M $4,500,000$4.50M
Performance Bonuses - -
Signing Bonuses $2,000,000$2.00M $1,000,000$1.00M
Total Salary $5,500,000$5.50M $5,500,000$5.50M
Minors Salary $5,500,000$5.50M $5,500,000$5.50M
Clauses
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement