NHL Buyout Calculator

Bowen Byram

#4
age22
posD
shotl
h6'1"
w190lbs
Birthdate
Jun 13, 2001
Player Profile

If Bowen Byram was bought out prior to the 2024-2025 season.

Total Cost

$4,620,000$4.62M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$1,540,000$1.54M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$770,000$770K
 $1,540,000$1.54M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $3,850,000$3.85M -
Base Salary
 ($4,620,000$4.62M) (-)
Total Salary ($4,620,000$4.62M) (-)
Signing Bonus - -
Annual Buyout Cost $770,000$770K $770,000$770K
Actual Cap Hit
 -
$770,000$770K
Savings
100.0%
$3,850,000$3.85M
$-770,000$-770K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$7,700,000$7.70M
cap hit$3,850,000$3.85M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $3,850,000$3.85M $3,850,000$3.85M
RFA
24yrs
AAV $3,850,000$3.85M $3,850,000$3.85M
Base $3,080,000$3.08M $4,620,000$4.62M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $3,080,000$3.08M $4,620,000$4.62M
Minors Salary $3,080,000$3.08M $4,620,000$4.62M
Clauses
-
-
UFA Year
PuckPedia
Apr 27
PuckPedia
RT @FriedgeHNIC: 80 days after a fractured tibia and fibula in his left leg, Mikhail Sergachev returns for Game 4 against Florida
PuckPedia
Apr 27
PuckPedia
RT @FriedgeHNIC: Mikhail Sergachev is taking warmup for Tampa Bay
Advertisement
Advertisement
Advertisement