NHL Buyout Calculator

Brad Marchand

#63
age35
posC
shotl
h5'9"
w176lbs
Birthdate
May 11, 1988
Player Profile

If Brad Marchand was bought out prior to the 2024-2025 season.

Total Cost

$1,000,000$1.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 36 years old at the buyout, giving him a 67% buyout multiplier.
$666,667$667K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$333,333$333K
$666,667$667K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$6,125,000$6.13M -
Base Salary
($1,000,000$1.00M) (-)
Total Salary ($4,000,000$4.00M) (-)
Signing Bonus $3,000,000$3.00M -
Annual Buyout Cost $333,333$333K $333,333$333K
Actual Cap Hit
$5,458,333$5.46M
$333,333$333K
Savings
100.0%
$666,667$667K
$-333,333$-333K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2017-2025 Standard Contract
8yrs
value$49,000,000$49.00M
cap hit$6,125,000$6.13M
Abbreviated $Amounts
2017-18
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M
UFA
37yrs
AAV $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M $6,125,000$6.13M
Base $4,000,000$4.00M $5,000,000$5.00M $3,500,000$3.50M $4,000,000$4.00M $2,500,000$2.50M $2,000,000$2.00M $3,000,000$3.00M $1,000,000$1.00M
Performance Bonuses - - - - - - - -
Signing Bonuses $4,000,000$4.00M $3,000,000$3.00M $4,000,000$4.00M $1,000,000$1.00M $4,000,000$4.00M $3,000,000$3.00M $2,000,000$2.00M $3,000,000$3.00M
Total Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $5,000,000$5.00M $6,500,000$6.50M $5,000,000$5.00M $5,000,000$5.00M $4,000,000$4.00M
Minors Salary $8,000,000$8.00M $8,000,000$8.00M $7,500,000$7.50M $5,000,000$5.00M $6,500,000$6.50M $5,000,000$5.00M $5,000,000$5.00M $4,000,000$4.00M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement