NHL Buyout Calculator

Brayden McNabb

#3
age33
posD
shotl
h6'4"
w214lbs
Birthdate
Jan 21, 1991
Player Profile

If Brayden McNabb was bought out prior to the 2024-2025 season.

Total Cost

$2,200,000$2.20M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$1,466,667$1.47M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$733,333$733K
$1,466,667$1.47M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,850,000$2.85M -
Base Salary
($2,200,000$2.20M) (-)
Total Salary ($2,200,000$2.20M) (-)
Signing Bonus - -
Annual Buyout Cost $733,333$733K $733,333$733K
Actual Cap Hit
$1,383,333$1.38M
$733,333$733K
Savings
100.0%
$1,466,667$1.47M
$-733,333$-733K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$8,550,000$8.55M
cap hit$2,850,000$2.85M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,850,000$2.85M $2,850,000$2.85M $2,850,000$2.85M
UFA
34yrs
AAV $2,850,000$2.85M $2,850,000$2.85M $2,850,000$2.85M
Base $1,600,000$1.60M $2,750,000$2.75M $2,200,000$2.20M
Performance Bonuses - - -
Signing Bonuses $2,000,000$2.00M - -
Total Salary $3,600,000$3.60M $2,750,000$2.75M $2,200,000$2.20M
Minors Salary $3,600,000$3.60M $2,750,000$2.75M $2,200,000$2.20M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement