NHL Buyout Calculator

Brock McGinn

#26
age30
posLW
shotl
h6'0"
w187lbs
Birthdate
Feb 2, 1994
Player Profile

If Brock McGinn was bought out prior to the 2024-2025 season.

Total Cost

$2,750,000$2.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$1,833,333$1.83M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$916,667$917K
$1,833,333$1.83M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,750,000$2.75M -
Base Salary
($2,750,000$2.75M) (-)
Total Salary ($2,750,000$2.75M) (-)
Signing Bonus - -
Annual Buyout Cost $916,667$917K $916,667$917K
Actual Cap Hit
$916,667$917K
$916,667$917K
Savings
100.0%
$1,833,333$1.83M
$-916,667$-917K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$11,000,000$11.00M
cap hit$2,750,000$2.75M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
UFA
31yrs
AAV $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Base $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Minors Salary $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement