NHL Buyout Calculator

Cade Webber

#8
age23
posD
shotl
h6'6"
w194lbs
Birthdate
Jan 5, 2001
Player Profile

If Cade Webber was bought out prior to the 2024-2025 season.

Total Cost

$787,500$788K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$262,500$263K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$131,250$131K
$262,500$263K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$875,000$875K -
Base Salary
($787,500$788K) (-)
Total Salary ($875,000$875K) (-)
Signing Bonus $87,500$88K -
Annual Buyout Cost $131,250$131K $131,250$131K
Actual Cap Hit
$218,750$219K
$131,250$131K
Savings
100.0%
$656,250$656K
$-131,250$-131K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Entry Level Contract
2yrs
value$1,750,000$1.75M
cap hit$875,000$875K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $875,000$875K $875,000$875K
RFA
24yrs
AAV $875,000$875K $875,000$875K
Base $787,500$788K $787,500$788K
Performance Bonuses - -
Signing Bonuses $87,500$88K $87,500$88K
Total Salary $875,000$875K $875,000$875K
Minors Salary $70,000$70K $70,000$70K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement