NHL Buyout Calculator

Cale Makar

#8
age25
posD
shotr
h5'11"
w187lbs
Birthdate
Oct 30, 1998
Player Profile

If Cale Makar was bought out prior to the 2026-2027 season.

Total Cost

$5,700,000$5.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$3,800,000$3.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,900,000$1.90M
$3,800,000$3.80M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$9,000,000$9.00M -
Base Salary
($5,700,000$5.70M) (-)
Total Salary ($6,700,000$6.70M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $1,900,000$1.90M $1,900,000$1.90M
Actual Cap Hit
$5,200,000$5.20M
$1,900,000$1.90M
Savings
100.0%
$3,800,000$3.80M
$-1,900,000$-1.90M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$54,000,000$54.00M
cap hit$9,000,000$9.00M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M
UFA
28yrs
AAV $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M
Base $8,000,000$8.00M $9,000,000$9.00M $11,000,000$11.00M $10,600,000$10.60M $8,700,000$8.70M $5,700,000$5.70M
Performance Bonuses - - - - - -
Signing Bonuses - - - - - $1,000,000$1.00M
Total Salary $8,000,000$8.00M $9,000,000$9.00M $11,000,000$11.00M $10,600,000$10.60M $8,700,000$8.70M $6,700,000$6.70M
Minors Salary $8,000,000$8.00M $9,000,000$9.00M $11,000,000$11.00M $10,600,000$10.60M $8,700,000$8.70M $6,700,000$6.70M
Clauses
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement