NHL Buyout Calculator

Calle Jarnkrok

#19
age32
posC
shotr
h5'11"
w185lbs
Birthdate
Sep 25, 1991
Player Profile

If Calle Jarnkrok was bought out prior to the 2024-2025 season.

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$1,033,333$1.03M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$1,033,333$1.03M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$2,100,000$2.10M $2,100,000$2.10M - -
Base Salary
($775,000$775K) ($775,000$775K) (-) (-)
Total Salary ($2,100,000$2.10M) ($2,100,000$2.10M) (-) (-)
Signing Bonus $1,325,000$1.33M $1,325,000$1.33M - -
Annual Buyout Cost $258,333$258K $258,333$258K $258,333$258K $258,333$258K
Actual Cap Hit
$1,583,333$1.58M
$1,583,333$1.58M
$258,333$258K
$258,333$258K
Savings
100.0%
$516,667$517K
$516,667$517K
$-258,333$-258K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$8,400,000$8.40M
cap hit$2,100,000$2.10M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M
UFA
34yrs
AAV $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M
Base $750,000$750K $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - - -
Signing Bonuses $1,350,000$1.35M $1,325,000$1.33M $1,325,000$1.33M $1,325,000$1.33M
Total Salary $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M
Minors Salary $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M $2,100,000$2.10M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement