NHL Buyout Calculator

Conor Timmins

#25
age25
posD
shotr
h6'2"
w205lbs
Birthdate
Sep 18, 1998
Player Profile

If Conor Timmins was bought out prior to the 2024-2025 season.

Total Cost

$1,100,000$1.10M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$366,667$367K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$183,333$183K
$366,667$367K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$1,100,000$1.10M -
Base Salary
($1,100,000$1.10M) (-)
Total Salary ($1,100,000$1.10M) (-)
Signing Bonus - -
Annual Buyout Cost $183,333$183K $183,333$183K
Actual Cap Hit
$183,333$183K
$183,333$183K
Savings
100.0%
$916,667$917K
$-183,333$-183K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$2,200,000$2.20M
cap hit$1,100,000$1.10M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $1,100,000$1.10M $1,100,000$1.10M
RFA
26yrs
AAV $1,100,000$1.10M $1,100,000$1.10M
Base $1,100,000$1.10M $1,100,000$1.10M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,100,000$1.10M $1,100,000$1.10M
Minors Salary $1,100,000$1.10M $1,100,000$1.10M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement