Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
![](https://puckpedia.com/s/nhl/8477498.jpg)
If Darnell Nurse was bought out prior to the 2027-2028 season.
Total Cost
$3,600,000$3.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$2,400,000$2.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$400,000$400K
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
27/28
29/30
32/33
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
3
Contract End
2029-30
Buyout Length
6
Buyout End
2032-33
Buyout Summary
Abbreviated $Amounts
Darnell Nurse |
2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|
Original Cap Hit
|
$9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | - | - | - |
Base Salary
|
($1,200,000$1.20M) | ($1,200,000$1.20M) | ($1,200,000$1.20M) | (-) | (-) | (-) |
Total Salary | ($7,200,000$7.20M) | ($7,200,000$7.20M) | ($7,200,000$7.20M) | (-) | (-) | (-) |
Signing Bonus | $6,000,000$6.00M | $6,000,000$6.00M | $6,000,000$6.00M | - | - | - |
Annual Buyout Cost | $400,000$400K | $400,000$400K | $400,000$400K | $400,000$400K | $400,000$400K | $400,000$400K |
$8,450,000$8.45M |
$8,450,000$8.45M |
$8,450,000$8.45M |
$400,000$400K |
$400,000$400K |
$400,000$400K |
|
$800,000$800K |
$800,000$800K |
$800,000$800K |
$-400,000$-400K |
$-400,000$-400K |
$-400,000$-400K |
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
2022-2030
Standard Contract
term8yrs
value$74,000,000$74.00M
cap hit$9,250,000$9.25M
expiry
2030
UFA
age 35
Abbreviated $Amounts
2022-23
|
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030 |
|
---|---|---|---|---|---|---|---|---|---|
Cap Hit | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | UFAage 35 |
AAV | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | $9,250,000$9.25M | |
Base | $12,000,000$12.00M | $10,400,000$10.40M | $12,000,000$12.00M | $10,000,000$10.00M | $2,000,000$2.00M | $1,200,000$1.20M | $1,200,000$1.20M | $1,200,000$1.20M | |
Performance Bonuses | - | - | - | - | - | - | - | - | |
Signing Bonuses | - | - | - | - | $6,000,000$6.00M | $6,000,000$6.00M | $6,000,000$6.00M | $6,000,000$6.00M | |
Total Salary | $12,000,000$12.00M | $10,400,000$10.40M | $12,000,000$12.00M | $10,000,000$10.00M | $8,000,000$8.00M | $7,200,000$7.20M | $7,200,000$7.20M | $7,200,000$7.20M | |
Minors Salary | $12,000,000$12.00M | $10,400,000$10.40M | $12,000,000$12.00M | $10,000,000$10.00M | $8,000,000$8.00M | $7,200,000$7.20M | $7,200,000$7.20M | $7,200,000$7.20M | |
Clauses |
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
NMC
|
|
UFA Year | |||||||||
Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
---|---|---|
$9.25M |
20% |
|
$10.50M |
15% |
|
$8.50M |
14% |
|
$5.00M |
12% |
|
$6.50M |
11% |
|
$4.82M |
11% |
|
$9.50M |
9% |
|
$9.00M |
8% |
The #NHLJets re-signed 23 y/o RFA RD Simon Lundmark to 1 year deal
NHL 775K
Minors 100K
17P in 67 AHL GP
Rep'd by @KOSportsInc
t.co/FrbSuqFW2U
RT @FriedgeHNIC: Good news on Patrik Laine: he is cleared to return from the NHL/NHLPA Player Assistance Program. Glad to see he is feeling…
Advertisement
Advertisement
Advertisement