NHL Buyout Calculator

David Kampf

#64
age29
posC
shotl
h6'2"
w190lbs
Birthdate
Jan 12, 1995
Player Profile

If David Kampf was bought out prior to the 2025-2026 season.

Total Cost

$2,150,000$2.15M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 30 years old at the buyout, giving him a 67% buyout multiplier.
$1,433,333$1.43M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$358,333$358K
$1,433,333$1.43M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$2,400,000$2.40M $2,400,000$2.40M - -
Base Salary
($1,075,000$1.08M) ($1,075,000$1.08M) (-) (-)
Total Salary ($2,400,000$2.40M) ($2,400,000$2.40M) (-) (-)
Signing Bonus $1,325,000$1.33M $1,325,000$1.33M - -
Annual Buyout Cost $358,333$358K $358,333$358K $358,333$358K $358,333$358K
Actual Cap Hit
$1,683,333$1.68M
$1,683,333$1.68M
$358,333$358K
$358,333$358K
Savings
100.0%
$716,667$717K
$716,667$717K
$-358,333$-358K
$-358,333$-358K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$9,600,000$9.60M
cap hit$2,400,000$2.40M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M
UFA
32yrs
AAV $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M
Base $1,050,000$1.05M $1,075,000$1.08M $1,075,000$1.08M $1,075,000$1.08M
Performance Bonuses - - - -
Signing Bonuses $1,350,000$1.35M $1,325,000$1.33M $1,325,000$1.33M $1,325,000$1.33M
Total Salary $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M
Minors Salary $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M $2,400,000$2.40M
Clauses
M-NTC
M-NTC
M-NTC
-
UFA Year

Advertisement
Advertisement
Advertisement