David Krejci buyout calculator, cap hit impact

David Krejci Buyout Cap Implications

Birthdate April 28, 1986

If David Krejci was bought out prior to the 2020-2021 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 34 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $4,666,667
Remaining base salary
($7,000,000 * 67% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $2,333,333
(Total buyout cost/2 years)

David Krejci projected buyout 2020-2021 season
2020-2021 2021-2022
Remaining Base Salary
$7,000,000
$7,000,000 $0
Original Cap Hit $7,250,000 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($7,000,000) ($0)
Annual Buyout Cost $2,333,333 $2,333,333
ACTUAL CAP HIT Boston Bruins logo $2,583,333 $2,333,333
Savings $4,666,667 $-2,333,333

Active Contract

Signing Team
Signing Date September 7, 2014
Signing Status UFA
Agent Robert Hooper
Standard Contract | 6 Years $43,500,000 8.90% of cap space
2015-2016 2016-2017 2017-2018 2018-2019 2019-2020 2020-2021
Cap Hit $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000
UFA
AAV $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000 $7,250,000
Performance Bonuses $0 $0 $0 $0 $0 $0
Base Salary $7,250,000 $7,250,000 $7,500,000 $7,500,000 $7,000,000 $7,000,000
Signing Bonuses $0 $0 $0 $0 $0 $0
Total Salary $7,250,000 $7,250,000 $7,500,000 $7,500,000 $7,000,000 $7,000,000
Minors Salary $7,250,000 $7,250,000 $7,500,000 $7,500,000 $7,000,000 $7,000,000
Clauses NMC NMC NMC NMC M-NTC M-NTC
UFA Year
Buy It Out Buy It Out