NHL Buyout Calculator

Dmitry Orlov

#7
age32
posD
shotl
h5'11"
w214lbs
Birthdate
Jul 23, 1991
Player Profile

If Dmitry Orlov was bought out prior to the 2024-2025 season.

Total Cost

$7,750,000$7.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$5,166,667$5.17M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,583,333$2.58M
$5,166,667$5.17M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$7,750,000$7.75M -
Base Salary
($7,750,000$7.75M) (-)
Total Salary ($7,750,000$7.75M) (-)
Signing Bonus - -
Annual Buyout Cost $2,583,333$2.58M $2,583,333$2.58M
Actual Cap Hit
$2,583,333$2.58M
$2,583,333$2.58M
Savings
100.0%
$5,166,667$5.17M
$-2,583,333$-2.58M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$15,500,000$15.50M
cap hit$7,750,000$7.75M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $7,750,000$7.75M $7,750,000$7.75M
UFA
33yrs
AAV $7,750,000$7.75M $7,750,000$7.75M
Base $4,750,000$4.75M $7,750,000$7.75M
Performance Bonuses - -
Signing Bonuses $3,000,000$3.00M -
Total Salary $7,750,000$7.75M $7,750,000$7.75M
Minors Salary $7,750,000$7.75M $7,750,000$7.75M
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement