NHL Buyout Calculator

Dryden Hunt

age28
posLW
shotl
h6'0"
w192lbs
Birthdate
Nov 24, 1995
Player Profile

If Dryden Hunt was bought out prior to the 2024-2025 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$258,333$258K
$516,667$517K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Dryden Hunt
2024-25 2025-26
Original Cap Hit
$775,000$775K -
Base Salary
($775,000$775K) (-)
Total Salary ($775,000$775K) (-)
Signing Bonus - -
Annual Buyout Cost $258,333$258K $258,333$258K
Actual Cap Hit
$258,333$258K
$258,333$258K
Savings
100.0%
$516,667$517K
$-258,333$-258K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$1,550,000$1.55M
cap hit$775,000$775K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $775,000$775K $775,000$775K UFAage 29
AAV $775,000$775K $775,000$775K
Base $775,000$775K $775,000$775K
Performance Bonuses - -
Signing Bonuses - -
Total Salary $775,000$775K $775,000$775K
Minors Salary $350,000$350K $350,000$350K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement