NHL Buyout Calculator

Erik Gudbranson

#44
age32
posD
shotr
h6'5"
w223lbs
Birthdate
Jan 7, 1992
Player Profile

If Erik Gudbranson was bought out prior to the 2025-2026 season.

Total Cost

$3,500,000$3.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$2,333,333$2.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$2,333,333$2.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$4,000,000$4.00M -
Base Salary
($3,500,000$3.50M) (-)
Total Salary ($3,500,000$3.50M) (-)
Signing Bonus - -
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M
Actual Cap Hit
$1,666,667$1.67M
$1,166,667$1.17M
Savings
100.0%
$2,333,333$2.33M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$16,000,000$16.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
UFA
34yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $5,000,000$5.00M $4,000,000$4.00M $3,500,000$3.50M $3,500,000$3.50M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $5,000,000$5.00M $4,000,000$4.00M $3,500,000$3.50M $3,500,000$3.50M
Minors Salary $5,000,000$5.00M $4,000,000$4.00M $3,500,000$3.50M $3,500,000$3.50M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement