NHL Buyout Calculator

Erik Haula

#56
age33
posLW
shotl
h6'0"
w192lbs
Birthdate
Mar 23, 1991
Player Profile

If Erik Haula was bought out prior to the 2024-2025 season.

Total Cost

$4,550,000$4.55M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$3,033,333$3.03M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$758,333$758K
$3,033,333$3.03M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$3,150,000$3.15M $3,150,000$3.15M - -
Base Salary
($2,150,000$2.15M) ($2,400,000$2.40M) (-) (-)
Total Salary ($3,150,000$3.15M) ($2,400,000$2.40M) (-) (-)
Signing Bonus $1,000,000$1.00M - - -
Annual Buyout Cost $758,333$758K $758,333$758K $758,333$758K $758,333$758K
Actual Cap Hit
$1,758,333$1.76M
$1,508,333$1.51M
$758,333$758K
$758,333$758K
Savings
100.0%
$1,391,667$1.39M
$1,641,667$1.64M
$-758,333$-758K
$-758,333$-758K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Standard Contract
3yrs
value$9,450,000$9.45M
cap hit$3,150,000$3.15M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $3,150,000$3.15M $3,150,000$3.15M $3,150,000$3.15M
UFA
35yrs
AAV $3,150,000$3.15M $3,150,000$3.15M $3,150,000$3.15M
Base $2,900,000$2.90M $2,150,000$2.15M $2,400,000$2.40M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M $1,000,000$1.00M -
Total Salary $3,900,000$3.90M $3,150,000$3.15M $2,400,000$2.40M
Minors Salary $3,900,000$3.90M $3,150,000$3.15M $2,400,000$2.40M
Clauses
NTC
NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement