NHL Buyout Calculator

Evan Nause

#55
age21
posD
shotl
h6'2"
w185lbs
Birthdate
Jan 20, 2003
Player Profile

If Evan Nause was bought out prior to the 2024-2025 season.

Total Cost

$1,632,500
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$544,167
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$136,042
$544K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-2026
Buyout Length 4
Buyout End 2027-2028

Buyout Summary

2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$864K $864K - -
Base Salary
( $800K) ( $833K) (-) (-)
Total Salary ( $893K) ( $833K) (-) (-)
Signing Bonus $93K - - -
Annual Buyout Cost $136K $136K $136K $136K
ACTUAL CAP HIT
$200K
$168K
$136K
$136K
Savings
100.0%
$664K
$696K
$-136K
$-136K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Entry Level Contract
3yrs
value$2.6M
cap hit$864K
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $887K $864K $864K $864K
RFA
23yrs
AAV $925K $903K $903K $903K
Base - $775K $800K $833K
Performance Bonuses - $83K $33K -
Signing Bonuses $93K $93K $93K -
Total Salary $93K $868K $893K $833K
Minors Salary - $80K $80K $80K
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement