NHL Buyout Calculator

Evgeni Malkin

#71
age37
posC
shotl
h6'4"
w194lbs
Birthdate
Jul 31, 1986
Player Profile

If Evgeni Malkin was bought out prior to the 2024-2025 season.

Total Cost

$6,600,000$6.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 37 years old at the buyout, giving him a 67% buyout multiplier.
$4,400,000$4.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,100,000$1.10M
$4,400,000$4.40M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$6,100,000$6.10M $6,100,000$6.10M - -
Base Salary
($5,600,000$5.60M) ($1,000,000$1.00M) (-) (-)
Total Salary ($5,600,000$5.60M) ($4,800,000$4.80M) (-) (-)
Signing Bonus - $3,800,000$3.80M - -
Annual Buyout Cost $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M
Actual Cap Hit
$1,600,000$1.60M
$6,200,000$6.20M
$1,100,000$1.10M
$1,100,000$1.10M
Savings
100.0%
$4,500,000$4.50M
$-100,000$-100K
$-1,100,000$-1.10M
$-1,100,000$-1.10M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$24,400,000$24.40M
cap hit$6,100,000$6.10M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $6,100,000$6.10M $6,100,000$6.10M $6,100,000$6.10M $6,100,000$6.10M
UFA
39yrs
AAV $6,100,000$6.10M $6,100,000$6.10M $6,100,000$6.10M $6,100,000$6.10M
Base $4,000,000$4.00M $6,000,000$6.00M $5,600,000$5.60M $1,000,000$1.00M
Performance Bonuses - - - -
Signing Bonuses $4,000,000$4.00M - - $3,800,000$3.80M
Total Salary $8,000,000$8.00M $6,000,000$6.00M $5,600,000$5.60M $4,800,000$4.80M
Minors Salary $8,000,000$8.00M $6,000,000$6.00M $5,600,000$5.60M $4,800,000$4.80M
Clauses
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement